Skip to content

This site is in beta and not (really) for public release. The data is real but the design and copy is subject to significant change.

Link to Fire Department Capital Improvement Plan

Archive Annual Town Meeting Information · 2 pages · 542 words · all documents · the town's PDF →

This is machine-extracted text, not the document. It was extracted from the town's PDF; layout, tables and figures may not survive intact. The town's copy is authoritative; open it before relying on anything here.

CIP Reserve Projections $1,800,000

$1,600,000

$1,400,000

$1,200,000

$1,000,000

$800,000 Beginning Balance Amounts to be Raised $600,000

$400,000

$200,000

$- 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 Years from Today

                          Reserve              Amounts                                                                                        Reserve
Fiscal Year          Beginning Balance       to be Raised              Purchase              Down Payment           Debt Service           Ending Balance
   2026              $         322,091     $         270,000      $          (25,000)    $                  -   $                  -     $          567,091
   2027                        567,091               180,000                       -                        -                      -                747,091
   2028                        747,091               180,000                       -                        -                      -                927,091
   2029                        927,091               180,000                (650,000)                       -                      -                457,091
   2030                        457,091               180,000                 (25,000)                       -                      -                612,091
   2031                        612,091               180,000                       -                        -                      -                792,091
   2032                        792,091               180,000                (160,000)                       -                      -                812,091
   2033                        812,091               180,000                       -                        -                      -                992,091
   2034                        992,091               180,000                (350,000)                       -                      -                822,091
   2035                        822,091               180,000                       -                        -                      -              1,002,091
   2036                      1,002,091               180,000                       -                        -                      -              1,182,091
   2037                      1,182,091               180,000                       -                        -                      -              1,362,091
   2038                      1,362,091               180,000                       -                        -                      -              1,542,091
   2039                      1,542,091               180,000                (600,000)                       -                      -              1,122,091
   2040                      1,122,091               180,000                       -                        -                      -              1,302,091
   2041                      1,302,091               180,000                       -                        -                      -              1,482,091
   2042                      1,482,091               180,000                (100,000)                       -                      -              1,562,091
   2043                      1,562,091                     -                       -                        -                      -              1,562,091
   2044                      1,562,091                     -                (900,000)                       -                      -                662,091
   2045                        662,091                     -                       -                        -                      -                662,091
   2046                        662,091                     -                       -                        -                      -                662,091
   2047                        662,091                     -                       -                        -                      -                662,091
   2048                        662,091                     -                       -                        -                      -                662,091
   2049                        662,091                     -                       -                        -                      -                662,091
   2050                        662,091                     -                       -                        -                      -                662,091
   2051                        662,091                     -                       -                        -                      -                662,091
   2052                        662,091                     -                       -                        -                      -                662,091
   2053                        662,091                     -                       -                        -                      -                662,091
   2054                        662,091                     -                       -                        -                      -                662,091
   2055                        662,091                     -                       -                        -                      -                662,091
   2056                        662,091                     -                       -                        -                      -                662,091
   2057                        662,091                     -                       -                        -                      -                662,091
   2058                        662,091                     -                       -                        -                      -                662,091
   2059                        662,091                     -                       -                        -                      -                662,091
   2060                        662,091                     -                       -                        -                      -                662,091
   2061                        662,091                     -                       -                        -                      -                662,091
   2062                        662,091                     -                       -                        -                      -                662,091
   2063                        662,091                     -                       -                        -                      -                662,091
   2064                        662,091                     -                       -                        -                      -                662,091
   2065                        662,091                     -                       -                        -                      -                662,091
                                           $       3,150,000      $       (2,810,000)    $                  -   $                  -

   Code        Department            Description             Type       Category   Priority   Year   Amount                        Comments
FD2401    Fire Department   Computer Aided Dispatch      Purchase   Equipment       Med       2024      25,000   First half of total cost
FD2601    Fire Department   Computer Aided Dispatch      Purchase   Equipment       Med       2026      25,000   Second half of total cost
FD2901    Fire Department   2004 HME Pumper (21)         Purchase   Vehicles        Med       2029     150,000   Refurbish
FD2902    Fire Department   Ford F550 Ambulance          Purchase   Vehicles        Med       2029     500,000   Replacement and keep old as spare
FD3001    Fire Department   2011 Forestry Truck (28)     Purchase   Vehicles        Med       2030      25,000   Refurbish
FD3201    Fire Department   Air Pack                     Purchase   Equipment       Med       2032     160,000   Replacement
FD3401    Fire Department   2004 GMC Tanker (29)         Purchase   Vehicles        Med       2034     350,000   Refurbish
FD3901    Fire Department   Spartan Quint Ladder Truck   Purchase   Vehicles        Med       2039     600,000   Replacement
FD4201    Fire Department   Rapid Response Vehicle       Purchase   Vehicles        Med       2042     100,000   Replacement
FD4401    Fire Department   Pierce Saber Pumper          Purchase   Vehicles        Med       2044     900,000   New pumper truck
          Fire Department   Rescue Boat                  Purchase   Vehicles        Med                          Airboat suitable for River Rescue (Grant)
          Fire Department   F350 Utility Truck           Purchase   Vehicles        Med                          Replacement

Source: 22-fd-cip-workbook-2025-01-14.pdf on durhammaine.gov. Text extracted with pdftotext; no wording has been corrected.