Skip to content

This site is in beta and not (really) for public release. The data is real but the design and copy is subject to significant change.

Fire Department CIP Workbook

Archive Annual Town Meeting Information · 2 pages · 526 words · all documents · the town's PDF →

This is machine-extracted text, not the document. It was extracted from the town's PDF; layout, tables and figures may not survive intact. The town's copy is authoritative; open it before relying on anything here.

Fire Department Capital Reserve Projections $1,200,000

$1,000,000

$800,000

$600,000 Beginning Balance Amounts to be Raised $400,000

$200,000

$- 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 Years from Today

                          Reserve                 Amounts                                        Down                   Debt                  Reserve
Fiscal Year           Beginning Balance         to be Raised            Purchases              Payments                Service             Ending Balance
   2024              $           126,387    $            180,000   $            (25,000)   $               -     $               -       $           281,387
   2025                          281,387                 180,000                (25,000)                   -                     -                   436,387
   2026                          436,387                 180,000                      -                    -                     -                   616,387
   2027                          616,387                 180,000               (125,000)                   -                     -                   671,387
   2028                          671,387                 180,000                      -                    -                     -                   851,387
   2029                          851,387                 180,000               (500,000)                   -                     -                   531,387
   2030                          531,387                 180,000               (125,000)                   -                     -                   586,387
   2031                          586,387                 180,000                      -                    -                     -                   766,387
   2032                          766,387                 180,000               (160,000)                   -                     -                   786,387
   2033                          786,387                 180,000                      -                    -                     -                   966,387
   2034                          966,387                 180,000             (1,100,000)                   -                     -                    46,387
   2035                           46,387                 180,000                      -                    -                     -                   226,387
   2036                          226,387                 180,000                      -                    -                     -                   406,387
   2037                          406,387                 180,000                      -                    -                     -                   586,387
   2038                          586,387                 180,000                      -                    -                     -                   766,387
   2039                          766,387                 180,000                      -                    -                     -                   946,387
   2040                          946,387                 180,000                      -                    -                     -                 1,126,387
   2041                        1,126,387                       -                      -                    -                     -                 1,126,387
   2042                        1,126,387                       -               (100,000)                   -                     -                 1,026,387
   2043                        1,026,387                       -                      -                    -                     -                 1,026,387
   2044                        1,026,387                       -               (900,000)                   -                     -                   126,387
   2045                          126,387                       -                      -                    -                     -                   126,387
   2046                          126,387                       -                      -                    -                     -                   126,387
   2047                          126,387                       -                      -                    -                     -                   126,387
   2048                          126,387                       -                      -                    -                     -                   126,387
   2049                          126,387                       -                      -                    -                     -                   126,387
   2050                          126,387                       -                      -                    -                     -                   126,387
   2051                          126,387                       -                      -                    -                     -                   126,387
   2052                          126,387                       -                      -                    -                     -                   126,387
   2053                          126,387                       -                      -                    -                     -                   126,387
   2054                          126,387                       -                      -                    -                     -                   126,387
   2055                          126,387                       -                      -                    -                     -                   126,387
   2056                          126,387                       -                      -                    -                     -                   126,387
   2057                          126,387                       -                      -                    -                     -                   126,387
   2058                          126,387                       -                      -                    -                     -                   126,387
   2059                          126,387                       -                      -                    -                     -                   126,387
   2060                          126,387                       -                      -                    -                     -                   126,387
   2061                          126,387                       -                      -                    -                     -                   126,387
   2062                          126,387                       -                      -                    -                     -                   126,387
   2063                          126,387                       -                      -                    -                     -                   126,387
                                            $          3,060,000   $        (3,060,000)    $               -     $               -

Fire Department Capital Reserve Purchases and Bor

            Department                 Description            Type                  Category      Priority       Year          Est Purch Price     E
Fire Department          Computer Aided Dispatch         Purchase    Equipment                     Med           2024      $              25,000
Fire Department          Computer Aided Dispatch         Purchase    Equipment                     Med           2025      $              25,000
Fire Department          2004 HME Pumper (eng 21)        Purchase    Vehicles                      Med           2027      $             125,000
Fire Department          2019 Ford F550 Ambulance (25)   Purchase    Vehicles                      Med           2029      $             500,000
Fire Department          2011 Forestry Truck (28)        Purchase    Vehicles                      Med           2030      $             125,000
Fire Department          Air Pack                        Purchase    Equipment                     Med           2032      $             160,000
Fire Department          2004 GMC Tanker (29)            Purchase    Vehicles                      Med           2034      $             500,000
Fire Department          1994 Spartan Quint              Purchase    Vehicles                      Med           2034      $             600,000
Fire Department          2022 Rapid Response Vehicle     Purchase    Vehicles                      Med           2042      $             100,000
Fire Department          2019 Pierce Saber Pumper (22)   Purchase    Vehicles                      Med           2044      $             900,000
Fire Department          Lund 13 ft Rescue Boat          Purchase    Vehicles                      Med
Fire Department          Fire Station                    Purchase    Buildings and Improvements    Med

Source: 30_-_fire_department_cip_workbook_0_0.pdf on durhammaine.gov. Text extracted with pdftotext; no wording has been corrected.